| Ingresos TV | $3.6M |
| Bonus TV por Posición | $948K |
| Ingresos por partido | $50K |
| Patrocinio | $254K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $110K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $61K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.8M | $4.4M | $2.4M | $39.0M |
| Oct 2027 | $6.1M | $4.7M | $1.4M | $36.6M |
| Sep 2027 | $7.5M | $5.1M | $2.3M | $35.2M |
| Aug 2027 | $7.2M | $4.1M | $3.1M | $32.9M |
| Jul 2027 | $7.4M | $3.9M | $3.5M | $44.8M |
| Jun 2027 | $13.2M | $3.6M | $9.5M | $41.4M |
| May 2027 | $6.9M | $4.8M | $2.1M | $31.9M |
| Apr 2027 | $6.9M | $3.5M | $3.3M | $29.8M |
| Mar 2027 | $7.9M | $4.4M | $3.5M | $26.4M |
| Feb 2027 | $7.7M | $4.2M | $3.5M | $23.0M |
| Jan 2027 | $7.3M | $4.2M | $3.1M | $19.5M |
| Dec 2026 | $7.8M | $3.9M | $3.9M | $16.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Northwind Insurance | $1.6M |