| Ingresos TV | $3.2M |
| Bonus TV por Posición | $740K |
| Ingresos por partido | $0 |
| Patrocinio | $173K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $282K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $10K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $6.3M | $4.5M | $1.8M | $84.0M |
| May 2030 | $5.6M | $5.7M | $-112K | $82.2M |
| Apr 2030 | $5.9M | $4.7M | $1.2M | $82.2M |
| Mar 2030 | $5.8M | $4.9M | $864K | $81.0M |
| Feb 2030 | $18.3M | $6.4M | $11.9M | $80.1M |
| Jan 2030 | $6.4M | $5.1M | $1.3M | $68.2M |
| Dec 2029 | $6.1M | $5.3M | $775K | $66.8M |
| Nov 2029 | $6.6M | $5.1M | $1.5M | $66.0M |
| Oct 2029 | $6.3M | $6.2M | $70K | $64.5M |
| Sep 2029 | $6.1M | $4.8M | $1.3M | $64.4M |
| Aug 2029 | $5.9M | $5.5M | $445K | $63.0M |
| Jul 2029 | $5.8M | $7.0M | $-1.2M | $62.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.1M |
| Civic Energy | $1.1M |