| Ingresos TV | $3.7M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $245K |
| Patrocinio | $277K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $34K |
| Amortización de Fichajes | $98K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $9.0M | $5.9M | $3.1M | $90.4M |
| Nov 2029 | $9.2M | $6.8M | $2.3M | $87.2M |
| Oct 2029 | $8.8M | $9.7M | $-820K | $84.8M |
| Sep 2029 | $9.7M | $9.2M | $452K | $85.5M |
| Aug 2029 | $8.7M | $9.4M | $-657K | $85.4M |
| Jul 2029 | $9.4M | $8.0M | $1.4M | $86.0M |
| Jun 2029 | $8.5M | $7.7M | $746K | $84.4M |
| May 2029 | $8.6M | $14.6M | $-6.0M | $83.6M |
| Apr 2029 | $8.8M | $8.0M | $846K | $89.5M |
| Mar 2029 | $8.7M | $5.9M | $2.8M | $88.5M |
| Feb 2029 | $8.7M | $7.0M | $1.7M | $104.9M |
| Jan 2029 | $15.2M | $5.7M | $9.5M | $103.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.7M |
| Riverstone Logistics | $1.6M |