| Ingresos TV | $656K |
| Bonus TV por Posición | $63K |
| Ingresos por partido | $0 |
| Patrocinio | $85K |
| Merchandising | $299K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.1M |
| Salarios personal | $26K |
| Amortización de Fichajes | $895 |
| Intereses de Deuda | $33K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $229K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $1.1M | $1.4M | $-298K | $-7.3M |
| Feb 2028 | $1.1M | $1.5M | $-363K | $-7.0M |
| Jan 2028 | $1.8M | $1.6M | $125K | $-6.6M |
| Dec 2027 | $1.1M | $1.4M | $-277K | $-6.7M |
| Nov 2027 | $1.1M | $1.2M | $-120K | $-6.4M |
| Oct 2027 | $1.1M | $1.6M | $-461K | $-6.3M |
| Sep 2027 | $1.1M | $1.8M | $-627K | $-5.8M |
| Aug 2027 | $1.1M | $1.8M | $-676K | $-5.2M |
| Jul 2027 | $1.3M | $1.7M | $-407K | $-4.5M |
| Jun 2027 | $1.1M | $1.9M | $-804K | $-4.1M |
| May 2027 | $1.1M | $2.0M | $-871K | $-3.3M |
| Apr 2027 | $1.1M | $1.8M | $-687K | $-2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $477K |
| Greenfield Foods | $548K |