| Ingresos TV | $887K |
| Bonus TV por Posición | $419K |
| Ingresos por partido | $3K |
| Patrocinio | $7K |
| Merchandising | $366K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $21K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $21K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $503K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $1.7M | $2.2M | $-541K | $-5.1M |
| Jun 2029 | $1.7M | $2.1M | $-386K | $-4.7M |
| May 2029 | $1.6M | $2.2M | $-627K | $-4.3M |
| Abr 2029 | $1.4M | $1.9M | $-529K | $-3.7M |
| Mar 2029 | $1.6M | $1.6M | $40K | $-3.3M |
| Feb 2029 | $1.6M | $1.8M | $-131K | $-3.3M |
| Ene 2029 | $1.7M | $1.5M | $138K | $-3.0M |
| Dic 2028 | $1.9M | $2.0M | $-48K | $-3.2M |
| Nov 2028 | $1.7M | $1.5M | $181K | $-3.2M |
| Oct 2028 | $1.7M | $3.1M | $-1.4M | $-3.4M |
| Sep 2028 | $1.7M | $2.3M | $-574K | $-2.1M |
| Ago 2028 | $1.8M | $2.1M | $-359K | $-1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $79K |
| Greenfield Foods | $109K |