| Ingresos TV | $1.1M |
| Bonus TV por Posición | $43K |
| Ingresos por partido | $4K |
| Patrocinio | $16K |
| Merchandising | $399K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $43K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $491K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $1.6M | $2.4M | $-849K | $714K |
| Abr 2027 | $1.8M | $1.9M | $-82K | $1.6M |
| Mar 2027 | $1.6M | $1.5M | $100K | $1.6M |
| Feb 2027 | $1.7M | $1.7M | $37K | $1.5M |
| Ene 2027 | $1.7M | $1.5M | $144K | $1.7M |
| Dic 2026 | $1.8M | $1.9M | $-103K | $1.6M |
| Nov 2026 | $1.7M | $1.7M | $-60K | $1.7M |
| Oct 2026 | $1.6M | $3.9M | $-2.3M | $1.7M |
| Sep 2026 | $1.9M | $1.7M | $188K | $4.0M |
| Ago 2026 | $0 | $0 | $0 | $3.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $88K |
| Greenfield Foods | $101K |