| Ingresos TV | $2.3M |
| Bonus TV por Posición | $689K |
| Ingresos por partido | $112K |
| Patrocinio | $860K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.2M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $124K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $116K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $7.8M | $4.9M | $2.9M | $28.5M |
| Ene 2027 | $6.8M | $4.7M | $2.1M | $25.6M |
| Dic 2026 | $6.9M | $4.5M | $2.4M | $23.5M |
| Nov 2026 | $6.8M | $4.7M | $2.1M | $21.1M |
| Oct 2026 | $6.6M | $7.0M | $-469K | $19.0M |
| Sep 2026 | $9.0M | $2.9M | $6.1M | $19.4M |
| Ago 2026 | $0 | $0 | $0 | $15.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $3.8M |
| Helios Bank | $3.0M |
| Vanguard Industries | $3.6M |