| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $874K |
| Patrocinio | $473K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $66K |
| Amortización de Fichajes | $187K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $208K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.6M | $5.4M | $2.2M | $4.9M |
| Oct 2027 | $6.1M | $7.0M | $-962K | $2.5M |
| Sep 2027 | $6.9M | $5.7M | $1.2M | $3.3M |
| Aug 2027 | $7.0M | $4.8M | $2.1M | $36.9M |
| Jul 2027 | $9.3M | $5.2M | $4.0M | $37.9M |
| Jun 2027 | $9.9M | $4.7M | $5.2M | $33.7M |
| May 2027 | $5.9M | $5.0M | $960K | $28.4M |
| Apr 2027 | $7.4M | $4.6M | $2.8M | $27.3M |
| Mar 2027 | $7.2M | $5.1M | $2.0M | $24.5M |
| Feb 2027 | $8.8M | $5.1M | $3.7M | $22.3M |
| Jan 2027 | $7.0M | $5.0M | $2.0M | $21.5M |
| Dec 2026 | $7.1M | $4.9M | $2.2M | $19.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $830K |
| Civic Energy | $766K |
| Atlas Capital | $4.1M |