| Ingresos TV | $2.1M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $792K |
| Patrocinio | $464K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $84K |
| Amortización de Fichajes | $162K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $314K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $7.5M | $5.5M | $2.0M | $33.2M |
| Mar 2028 | $8.2M | $7.1M | $1.1M | $31.0M |
| Feb 2028 | $14.6M | $5.7M | $8.9M | $29.8M |
| Ene 2028 | $8.5M | $5.6M | $2.8M | $25.8M |
| Dic 2027 | $7.6M | $5.2M | $2.3M | $22.9M |
| Nov 2027 | $7.8M | $5.5M | $2.3M | $20.5M |
| Oct 2027 | $6.4M | $6.9M | $-500K | $18.1M |
| Sep 2027 | $7.8M | $4.9M | $3.0M | $18.5M |
| Ago 2027 | $7.2M | $4.9M | $2.3M | $45.5M |
| Jul 2027 | $10.6M | $5.6M | $5.1M | $43.1M |
| Jun 2027 | $9.0M | $4.3M | $4.7M | $39.1M |
| May 2027 | $6.6M | $4.6M | $2.0M | $34.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $923K |
| Riverstone Logistics | $754K |
| Helios Bank | $3.9M |