| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $602K |
| Patrocinio | $554K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $44K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $131K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2027 | $8.9M | $6.1M | $2.9M | $21.2M |
| Nov 2027 | $9.4M | $6.4M | $3.0M | $18.3M |
| Oct 2027 | $9.7M | $8.2M | $1.5M | $15.3M |
| Sep 2027 | $12.2M | $7.5M | $4.7M | $13.8M |
| Ago 2027 | $9.4M | $5.2M | $4.3M | $61.6M |
| Jul 2027 | $15.5M | $5.3M | $10.3M | $57.3M |
| Jun 2027 | $15.0M | $5.0M | $9.9M | $47.1M |
| May 2027 | $6.5M | $5.1M | $1.3M | $37.1M |
| Abr 2027 | $7.1M | $4.8M | $2.3M | $35.8M |
| Mar 2027 | $8.0M | $5.8M | $2.2M | $33.5M |
| Feb 2027 | $19.7M | $6.1M | $13.6M | $31.3M |
| Ene 2027 | $7.8M | $5.8M | $2.0M | $17.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.1M |
| Beacon Telecom | $907K |
| Aurora Holdings | $4.7M |