| Ingresos TV | $7.1M |
| Bonus TV por Posición | $429K |
| Ingresos por partido | $207K |
| Patrocinio | $213K |
| Merchandising | $3.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $85K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.5M |
| Salarios personal | $33K |
| Amortización de Fichajes | $46K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $88K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $12.7M | $7.4M | $5.3M | $124.6M |
| Jun 2028 | $11.5M | $5.2M | $6.3M | $126.1M |
| May 2028 | $5.2M | $4.7M | $454K | $119.8M |
| Apr 2028 | $5.1M | $3.9M | $1.2M | $119.3M |
| Mar 2028 | $5.2M | $4.1M | $1.0M | $118.1M |
| Feb 2028 | $10.2M | $4.7M | $5.4M | $117.0M |
| Jan 2028 | $18.4M | $5.8M | $12.6M | $111.5M |
| Dec 2027 | $9.7M | $5.1M | $4.6M | $98.9M |
| Nov 2027 | $9.7M | $4.6M | $5.1M | $94.2M |
| Oct 2027 | $9.8M | $6.8M | $3.0M | $89.1M |
| Sep 2027 | $10.1M | $5.7M | $4.4M | $86.1M |
| Aug 2027 | $10.1M | $5.2M | $4.9M | $81.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.6M |
| Riverstone Logistics | $3.0M |