| Ingresos TV | $3.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $106K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $2K |
| Amortización de Fichajes | $12K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $3.4M | $4.6M | $-1.2M | $11.6M |
| Jun 2030 | $6.6M | $4.7M | $1.9M | $12.8M |
| May 2030 | $42.0M | $5.7M | $36.3M | $10.9M |
| Apr 2030 | $3.6M | $5.0M | $-1.4M | $-25.4M |
| Mar 2030 | $3.7M | $5.2M | $-1.6M | $-24.0M |
| Feb 2030 | $3.6M | $5.3M | $-1.7M | $-22.4M |
| Jan 2030 | $3.7M | $6.4M | $-2.7M | $-20.8M |
| Dec 2029 | $3.6M | $5.3M | $-1.7M | $-18.0M |
| Nov 2029 | $3.6M | $5.0M | $-1.4M | $-16.3M |
| Oct 2029 | $4.3M | $5.8M | $-1.5M | $-14.9M |
| Sep 2029 | $3.6M | $5.6M | $-2.0M | $-13.5M |
| Aug 2029 | $3.3M | $4.5M | $-1.2M | $-11.4M |