| Ingresos TV | $672K |
| Bonus TV por Posición | $84K |
| Ingresos por partido | $0 |
| Patrocinio | $83K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $41K |
| Amortización de Fichajes | $70K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $64K |
| Mantenimiento instalaciones | $561K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $2.8M | $2.4M | $391K | $2.2M |
| Jul 2027 | $2.8M | $2.5M | $308K | $1.9M |
| Jun 2027 | $2.9M | $2.4M | $491K | $1.7M |
| May 2027 | $2.9M | $2.6M | $350K | $4.4M |
| Abr 2027 | $3.1M | $2.6M | $480K | $4.1M |
| Mar 2027 | $3.1M | $2.8M | $289K | $3.6M |
| Feb 2027 | $3.2M | $2.8M | $435K | $3.3M |
| Ene 2027 | $3.3M | $2.9M | $378K | $2.9M |
| Dic 2026 | $3.3M | $2.5M | $724K | $2.5M |
| Nov 2026 | $3.5M | $2.8M | $786K | $1.8M |
| Oct 2026 | $3.2M | $4.5M | $-1.3M | $1.0M |
| Sep 2026 | $3.6M | $1.6M | $2.0M | $2.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $452K |
| Greenfield Foods | $547K |