| Ingresos TV | $911K |
| Bonus TV por Posición | $328K |
| Ingresos por partido | $246K |
| Patrocinio | $541K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $724K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $67K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $133K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2027 | $7.8M | $4.6M | $3.2M | $16.5M |
| Jul 2027 | $7.0M | $4.9M | $2.1M | $14.4M |
| Jun 2027 | $6.2M | $4.0M | $2.2M | $13.4M |
| May 2027 | $6.0M | $4.0M | $2.0M | $11.2M |
| Abr 2027 | $5.8M | $3.3M | $2.6M | $26.1M |
| Mar 2027 | $5.9M | $3.3M | $2.6M | $23.5M |
| Feb 2027 | $6.5M | $3.5M | $3.0M | $20.9M |
| Ene 2027 | $7.5M | $4.5M | $3.0M | $17.9M |
| Dic 2026 | $6.5M | $3.5M | $3.0M | $15.5M |
| Nov 2026 | $6.5M | $3.7M | $2.8M | $12.5M |
| Oct 2026 | $7.1M | $6.5M | $639K | $9.7M |
| Sep 2026 | $11.5M | $3.8M | $7.8M | $9.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.3M |
| Riverstone Logistics | $3.2M |