| Ingresos TV | $11K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $8K |
| Patrocinio | $0 |
| Merchandising | $756 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $2K |
| Salarios jugadores | $1.2M |
| Salarios personal | $13K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $231K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $88K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $21K | $1.6M | $-1.5M | $-15.8M |
| Apr 2027 | $24K | $1.4M | $-1.3M | $-14.3M |
| Mar 2027 | $15K | $1.5M | $-1.5M | $-12.9M |
| Feb 2027 | $12K | $1.4M | $-1.4M | $-11.4M |
| Jan 2027 | $448K | $1.9M | $-1.5M | $-10.0M |
| Dec 2026 | $12K | $1.3M | $-1.2M | $-8.5M |
| Nov 2026 | $19K | $1.3M | $-1.2M | $-7.3M |
| Oct 2026 | $23K | $5.6M | $-5.6M | $-6.0M |
| Sep 2026 | $13K | $899K | $-886K | $-386K |
| Aug 2026 | $0 | $0 | $0 | $500K |