| Ingresos TV | $4.9M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $348K |
| Patrocinio | $334K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $111K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.3M |
| Salarios personal | $36K |
| Amortización de Fichajes | $512K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $220K |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2029 | $11.1M | $8.8M | $2.3M | $158.2M |
| Jul 2029 | $12.6M | $7.8M | $4.8M | $156.1M |
| Jun 2029 | $10.6M | $7.4M | $3.2M | $158.3M |
| May 2029 | $10.4M | $9.1M | $1.3M | $154.9M |
| Apr 2029 | $9.7M | $7.4M | $2.3M | $153.2M |
| Mar 2029 | $10.1M | $8.3M | $1.9M | $150.5M |
| Feb 2029 | $10.1M | $8.2M | $1.9M | $148.3M |
| Jan 2029 | $14.0M | $6.3M | $7.7M | $158.1M |
| Dec 2028 | $10.2M | $5.4M | $4.8M | $152.3M |
| Nov 2028 | $10.8M | $5.6M | $5.2M | $147.2M |
| Oct 2028 | $10.2M | $7.4M | $2.8M | $141.6M |
| Sep 2028 | $10.9M | $7.7M | $3.2M | $138.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $1.8M |