| Ingresos TV | $5.4M |
| Bonus TV por Posición | $955K |
| Ingresos por partido | $261K |
| Patrocinio | $334K |
| Merchandising | $3.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $38K |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.0M |
| Salarios personal | $57K |
| Amortización de Fichajes | $301K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $420K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $10.3M | $10.5M | $-191K | $134.9M |
| Jul 2028 | $11.0M | $6.4M | $4.6M | $136.1M |
| Jun 2028 | $10.5M | $6.3M | $4.3M | $134.5M |
| May 2028 | $13.3M | $8.3M | $5.1M | $130.0M |
| Apr 2028 | $11.4M | $6.1M | $5.2M | $124.7M |
| Mar 2028 | $12.2M | $6.4M | $5.8M | $119.2M |
| Feb 2028 | $12.5M | $5.9M | $6.5M | $113.4M |
| Jan 2028 | $23.3M | $5.4M | $17.9M | $106.6M |
| Dec 2027 | $14.8M | $5.2M | $9.6M | $89.7M |
| Nov 2027 | $14.4M | $5.3M | $9.1M | $80.0M |
| Oct 2027 | $13.6M | $6.8M | $6.8M | $70.7M |
| Sep 2027 | $14.5M | $7.4M | $7.1M | $63.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.8M |
| Northwind Insurance | $2.2M |