| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $421K |
| Patrocinio | $1.2M |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $51K |
| Amortización de Fichajes | $1.2M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2030 | $8.9M | $8.2M | $714K | $22.2M |
| Mar 2030 | $8.2M | $8.8M | $-530K | $21.5M |
| Feb 2030 | $11.7M | $8.4M | $3.3M | $20.9M |
| Ene 2030 | $9.3M | $9.2M | $116K | $18.2M |
| Dic 2029 | $8.6M | $8.6M | $68K | $17.0M |
| Nov 2029 | $10.1M | $9.4M | $705K | $15.8M |
| Oct 2029 | $8.3M | $11.8M | $-3.5M | $14.0M |
| Sep 2029 | $21.3M | $8.4M | $12.9M | $16.6M |
| Ago 2029 | $8.1M | $7.7M | $445K | $2.6M |
| Jul 2029 | $13.0M | $7.6M | $5.4M | $4.3M |
| Jun 2029 | $10.1M | $7.6M | $2.5M | $5.9M |
| May 2029 | $7.3M | $12.4M | $-5.0M | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Helios Bank | $4.9M |
| Helios Bank | $5.0M |
| Vanguard Industries | $4.2M |