| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $413K |
| Patrocinio | $203K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $14K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.6M |
| Salarios personal | $19K |
| Amortización de Fichajes | $110K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $160K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2033 | $7.8M | $11.4M | $-3.6M | $4.7M |
| Jan 2033 | $7.9M | $8.2M | $-270K | $8.2M |
| Dec 2032 | $7.6M | $8.3M | $-673K | $8.4M |
| Nov 2032 | $7.8M | $8.1M | $-264K | $8.9M |
| Oct 2032 | $7.6M | $10.6M | $-3.0M | $9.1M |
| Sep 2032 | $8.2M | $10.6M | $-2.4M | $11.9M |
| Aug 2032 | $7.4M | $7.6M | $-201K | $15.8M |
| Jul 2032 | $7.3M | $6.7M | $615K | $15.8M |
| Jun 2032 | $10.7M | $7.3M | $3.4M | $15.0M |
| May 2032 | $7.4M | $6.3M | $1.0M | $11.4M |
| Apr 2032 | $7.8M | $7.4M | $435K | $10.1M |
| Mar 2032 | $7.9M | $9.6M | $-1.7M | $9.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Beacon Telecom | $1.1M |