| Ingresos TV | $6.2M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $36K |
| Patrocinio | $354K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $317K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $75K |
| Amortización de Fichajes | $91K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $76K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $10.8M | $3.5M | $7.2M | $121.6M |
| Feb 2028 | $11.4M | $6.0M | $5.4M | $114.3M |
| Jan 2028 | $11.5M | $3.8M | $7.7M | $108.8M |
| Dec 2027 | $11.6M | $4.0M | $7.6M | $101.0M |
| Nov 2027 | $11.0M | $3.8M | $7.2M | $93.5M |
| Oct 2027 | $12.0M | $3.7M | $8.2M | $86.2M |
| Sep 2027 | $11.5M | $4.7M | $6.9M | $77.9M |
| Aug 2027 | $10.5M | $4.6M | $5.9M | $99.4M |
| Jul 2027 | $11.7M | $2.9M | $8.8M | $93.5M |
| Jun 2027 | $17.5M | $2.9M | $14.6M | $86.7M |
| May 2027 | $10.4M | $3.3M | $7.1M | $72.0M |
| Apr 2027 | $10.5M | $3.0M | $7.5M | $64.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.2M |
| Civic Energy | $2.1M |