| Ingresos TV | $4.4M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $44K |
| Merchandising | $403K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $2K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $709K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $4.8M | $2.4M | $2.4M | $77.4M |
| May 2030 | $3.7M | $2.6M | $1.1M | $75.0M |
| Apr 2030 | $3.7M | $2.4M | $1.3M | $73.9M |
| Mar 2030 | $3.8M | $2.9M | $931K | $72.5M |
| Feb 2030 | $7.2M | $3.0M | $4.2M | $71.6M |
| Jan 2030 | $4.2M | $2.8M | $1.5M | $67.4M |
| Dec 2029 | $3.8M | $2.6M | $1.2M | $65.9M |
| Nov 2029 | $3.9M | $2.6M | $1.3M | $64.7M |
| Oct 2029 | $3.9M | $2.7M | $1.2M | $63.4M |
| Sep 2029 | $4.1M | $2.7M | $1.3M | $62.2M |
| Aug 2029 | $3.8M | $2.4M | $1.5M | $60.8M |
| Jul 2029 | $3.8M | $2.8M | $1.1M | $74.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $308K |
| Greenfield Foods | $219K |