| Ingresos TV | $4.6M |
| Bonus TV por Posición | $310K |
| Ingresos por partido | $283K |
| Patrocinio | $317K |
| Merchandising | $2.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $30K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.2M |
| Salarios personal | $100K |
| Amortización de Fichajes | $62K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.9M | $5.7M | $2.2M | $65.2M |
| Oct 2027 | $8.0M | $6.2M | $1.8M | $62.9M |
| Sep 2027 | $9.1M | $5.1M | $4.0M | $61.1M |
| Aug 2027 | $8.9M | $4.3M | $4.6M | $59.9M |
| Jul 2027 | $21.6M | $4.8M | $16.8M | $70.5M |
| Jun 2027 | $13.4M | $4.3M | $9.1M | $53.7M |
| May 2027 | $8.9M | $5.5M | $3.4M | $44.6M |
| Apr 2027 | $9.2M | $4.6M | $4.6M | $41.2M |
| Mar 2027 | $9.3M | $4.7M | $4.6M | $36.6M |
| Feb 2027 | $9.8M | $5.3M | $4.5M | $31.9M |
| Jan 2027 | $9.9M | $4.8M | $5.1M | $27.4M |
| Dec 2026 | $10.3M | $4.8M | $5.4M | $22.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.0M |
| Beacon Telecom | $1.8M |