| Ingresos TV | $4.6M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $121K |
| Patrocinio | $307K |
| Merchandising | $2.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $78K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.3M | $5.2M | $4.0M | $46.6M |
| Aug 2027 | $8.0M | $4.4M | $3.5M | $42.6M |
| Jul 2027 | $8.0M | $4.5M | $3.6M | $53.2M |
| Jun 2027 | $12.3M | $4.2M | $8.1M | $49.6M |
| May 2027 | $8.2M | $5.6M | $2.6M | $41.5M |
| Apr 2027 | $8.3M | $4.3M | $4.0M | $38.9M |
| Mar 2027 | $8.4M | $4.9M | $3.5M | $34.9M |
| Feb 2027 | $8.7M | $4.9M | $3.8M | $31.4M |
| Jan 2027 | $9.4M | $4.8M | $4.7M | $27.5M |
| Dec 2026 | $9.2M | $4.7M | $4.5M | $22.9M |
| Nov 2026 | $9.0M | $4.9M | $4.1M | $18.3M |
| Oct 2026 | $9.6M | $7.9M | $1.6M | $14.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.0M |
| Civic Energy | $1.6M |