| Ingresos TV | $4.3M |
| Bonus TV por Posición | $2.1M |
| Ingresos por partido | $772K |
| Patrocinio | $320K |
| Merchandising | $3.4M |
| Premio de Copa | $147K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $127K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.5M |
| Salarios personal | $58K |
| Amortización de Fichajes | $744K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $691 |
| Mantenimiento instalaciones | $1.8M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $11.2M | $12.1M | $-946K | $80.0M |
| Nov 2029 | $10.7M | $12.7M | $-1.9M | $80.2M |
| Oct 2029 | $10.5M | $12.2M | $-1.6M | $81.4M |
| Sep 2029 | $14.9M | $11.8M | $3.0M | $82.5M |
| Aug 2029 | $13.7M | $10.3M | $3.4M | $87.0M |
| Jul 2029 | $18.9M | $10.1M | $8.7M | $108.7M |
| Jun 2029 | $9.9M | $9.1M | $740K | $101.4M |
| May 2029 | $11.1M | $9.5M | $1.6M | $100.0M |
| Apr 2029 | $10.0M | $9.1M | $945K | $97.8M |
| Mar 2029 | $15.3M | $9.2M | $6.1M | $96.3M |
| Feb 2029 | $11.5M | $9.7M | $1.8M | $91.3M |
| Jan 2029 | $11.3M | $8.8M | $2.6M | $88.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.8M |
| Civic Energy | $2.0M |