| Ingresos TV | $4.2M |
| Bonus TV por Posición | $840K |
| Ingresos por partido | $19K |
| Patrocinio | $64K |
| Merchandising | $654K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $33K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.4M |
| Salarios personal | $46K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $902K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $5.8M | $3.4M | $2.4M | $28.8M |
| Abr 2027 | $6.3M | $2.8M | $3.5M | $26.4M |
| Mar 2027 | $5.9M | $2.7M | $3.2M | $22.8M |
| Feb 2027 | $5.9M | $2.4M | $3.5M | $23.7M |
| Ene 2027 | $8.2M | $2.8M | $5.4M | $20.2M |
| Dic 2026 | $6.0M | $2.3M | $3.7M | $14.8M |
| Nov 2026 | $5.9M | $2.1M | $3.8M | $11.1M |
| Oct 2026 | $5.9M | $4.5M | $1.3M | $7.2M |
| Sep 2026 | $7.3M | $2.6M | $4.6M | $5.9M |
| Ago 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $397K |
| Greenfield Foods | $374K |