| Ingresos TV | $4.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $12K |
| Patrocinio | $56K |
| Merchandising | $681K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $56K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $1K |
| Mantenimiento instalaciones | $817K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $5.1M | $2.6M | $2.5M | $24.9M |
| Mar 2027 | $5.9M | $2.6M | $3.3M | $22.5M |
| Feb 2027 | $5.8M | $2.3M | $3.5M | $23.5M |
| Jan 2027 | $8.1M | $2.1M | $6.0M | $20.0M |
| Dec 2026 | $5.9M | $2.1M | $3.7M | $14.3M |
| Nov 2026 | $5.9M | $2.1M | $3.8M | $10.6M |
| Oct 2026 | $5.2M | $4.4M | $843K | $6.8M |
| Sep 2026 | $7.0M | $2.3M | $4.7M | $6.0M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $338K |
| Local Dairy Co. | $328K |