| Ingresos TV | $4.5M |
| Bonus TV por Posición | $175K |
| Ingresos por partido | $15K |
| Patrocinio | $61K |
| Merchandising | $1.2M |
| Premio de Copa | $321K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $161K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.5M |
| Salarios personal | $74K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $6.4M | $2.7M | $3.7M | $17.6M |
| Mar 2027 | $6.3M | $2.7M | $3.7M | $13.9M |
| Feb 2027 | $6.2M | $2.4M | $3.7M | $25.0M |
| Jan 2027 | $8.0M | $2.9M | $5.0M | $21.3M |
| Dec 2026 | $6.2M | $2.1M | $4.1M | $16.6M |
| Nov 2026 | $6.3M | $2.1M | $4.1M | $12.4M |
| Oct 2026 | $6.4M | $4.7M | $1.7M | $8.3M |
| Sep 2026 | $6.3M | $2.2M | $4.1M | $6.6M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $325K |
| Hometown Print | $413K |