| Ingresos TV | $11.6M |
| Bonus TV por Posición | $250K |
| Ingresos por partido | $0 |
| Patrocinio | $249K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $252K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $17K |
| Amortización de Fichajes | $5K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $14.7M | $4.8M | $9.8M | $247.5M |
| Dec 2029 | $8.5M | $5.0M | $3.4M | $240.2M |
| Nov 2029 | $8.5M | $5.6M | $2.9M | $239.2M |
| Oct 2029 | $8.2M | $5.8M | $2.4M | $238.6M |
| Sep 2029 | $8.8M | $5.8M | $3.0M | $238.1M |
| Aug 2029 | $8.8M | $5.2M | $3.6M | $237.0M |
| Jul 2029 | $8.9M | $6.0M | $2.9M | $235.3M |
| Jun 2029 | $8.9M | $5.2M | $3.8M | $234.0M |
| May 2029 | $9.1M | $6.8M | $2.4M | $231.7M |
| Apr 2029 | $9.1M | $5.5M | $3.6M | $230.6M |
| Mar 2029 | $8.6M | $5.3M | $3.3M | $227.9M |
| Feb 2029 | $15.8M | $5.9M | $9.9M | $241.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $547K |
| Greenfield Foods | $533K |