| Ingresos TV | $6.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $128K |
| Patrocinio | $441K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $53K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $10.2M | $4.6M | $5.6M | $70.0M |
| Oct 2027 | $10.0M | $6.9M | $3.1M | $64.4M |
| Sep 2027 | $10.4M | $4.9M | $5.5M | $61.3M |
| Ago 2027 | $9.2M | $9.1M | $124K | $55.8M |
| Jul 2027 | $9.3M | $4.1M | $5.2M | $55.7M |
| Jun 2027 | $9.1M | $4.7M | $4.3M | $50.5M |
| May 2027 | $9.3M | $5.0M | $4.3M | $46.2M |
| Abr 2027 | $9.1M | $4.5M | $4.6M | $41.9M |
| Mar 2027 | $9.4M | $4.6M | $4.7M | $37.3M |
| Feb 2027 | $9.9M | $3.9M | $6.0M | $42.0M |
| Ene 2027 | $16.7M | $3.9M | $12.8M | $36.0M |
| Dic 2026 | $10.8M | $4.2M | $6.6M | $23.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.7M |
| Beacon Telecom | $2.6M |