| Ingresos TV | $2.1M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $2K |
| Merchandising | $127K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $663K |
| Salarios personal | $2K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $449K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2032 | $2.2M | $1.1M | $1.0M | $15.6M |
| Apr 2032 | $2.2M | $1.2M | $905K | $14.5M |
| Mar 2032 | $2.2M | $1.3M | $907K | $13.6M |
| Feb 2032 | $2.2M | $1.3M | $914K | $12.7M |
| Jan 2032 | $2.2M | $1.2M | $1.0M | $11.7M |
| Dec 2031 | $2.3M | $1.4M | $929K | $10.7M |
| Nov 2031 | $2.2M | $1.3M | $875K | $9.7M |
| Oct 2031 | $2.3M | $1.4M | $960K | $8.8M |
| Sep 2031 | $2.3M | $1.4M | $858K | $7.8M |
| Aug 2031 | $2.3M | $1.3M | $1.0M | $6.9M |
| Jul 2031 | $2.3M | $1.3M | $945K | $36.7M |
| Jun 2031 | $2.6M | $1.2M | $1.5M | $35.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $23K |