| Ingresos TV | $3.6M |
| Bonus TV por Posición | $142K |
| Ingresos por partido | $26K |
| Patrocinio | $46K |
| Merchandising | $812K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $42K |
| Amortización de Fichajes | $24K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $864K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $4.6M | $3.1M | $1.5M | $38.3M |
| Mar 2028 | $4.7M | $3.9M | $863K | $36.8M |
| Feb 2028 | $5.2M | $3.0M | $2.1M | $35.9M |
| Jan 2028 | $4.9M | $2.8M | $2.1M | $34.4M |
| Dec 2027 | $4.7M | $3.2M | $1.6M | $32.3M |
| Nov 2027 | $4.8M | $3.0M | $1.9M | $30.8M |
| Oct 2027 | $4.9M | $3.1M | $1.9M | $28.9M |
| Sep 2027 | $4.6M | $3.4M | $1.2M | $27.0M |
| Aug 2027 | $4.9M | $2.4M | $2.4M | $25.9M |
| Jul 2027 | $5.2M | $2.4M | $2.8M | $33.7M |
| Jun 2027 | $6.1M | $2.5M | $3.6M | $30.9M |
| May 2027 | $4.9M | $3.0M | $1.9M | $27.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $276K |
| Hometown Print | $280K |