| Ingresos TV | $2K |
| Ingresos por partido | $4K |
| Patrocinio | $0 |
| Merchandising | $245 |
| Premios | $0 |
| Salarios jugadores | $52K |
| Salarios personal | $30K |
| Mantenimiento instalaciones | $115K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2029 | $51K | $196K | $-146K | $2.3M |
| Dec 2028 | $6K | $196K | $-190K | $2.4M |
| Nov 2028 | $6K | $196K | $-190K | $2.6M |
| Oct 2028 | $6K | $196K | $-190K | $2.8M |
| Sep 2028 | $3.6M | $196K | $3.4M | $3.0M |
| Aug 2028 | $7K | $196K | $-189K | $-459K |
| Jul 2028 | $7K | $196K | $-189K | $-269K |
| Jun 2028 | $6K | $196K | $-190K | $-81K |
| May 2028 | $53K | $196K | $-143K | $109K |
| Apr 2028 | $6K | $196K | $-190K | $252K |
| Mar 2028 | $7K | $196K | $-190K | $442K |
| Feb 2028 | $7K | $196K | $-189K | $632K |