| Ingresos TV | $955K |
| Bonus TV por Posición | $102K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $32K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $254K |
| Salarios personal | $19K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $284K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $1.1M | $558K | $533K | $6.9M |
| Jul 2027 | $1.1M | $558K | $536K | $6.4M |
| Jun 2027 | $1.1M | $549K | $529K | $5.9M |
| May 2027 | $1.1M | $735K | $406K | $5.3M |
| Apr 2027 | $1.1M | $543K | $536K | $4.9M |
| Mar 2027 | $1.1M | $542K | $532K | $4.4M |
| Feb 2027 | $1.1M | $556K | $541K | $3.9M |
| Jan 2027 | $1.0M | $547K | $456K | $3.3M |
| Dec 2026 | $1.1M | $538K | $609K | $2.9M |
| Nov 2026 | $1.1M | $538K | $561K | $2.3M |
| Oct 2026 | $1.1M | $537K | $575K | $1.7M |
| Sep 2026 | $1.2M | $344K | $809K | $1.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $16K |