| Ingresos TV | $3.8M |
| Bonus TV por Posición | $622K |
| Ingresos por partido | $0 |
| Patrocinio | $243K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $56K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $81K |
| Amortización de Fichajes | $298K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $7.6M | $5.4M | $2.3M | $56.2M |
| Mar 2028 | $11.2M | $4.1M | $7.1M | $53.8M |
| Feb 2028 | $6.7M | $3.9M | $2.8M | $53.9M |
| Jan 2028 | $8.7M | $4.0M | $4.6M | $50.9M |
| Dec 2027 | $6.7M | $4.3M | $2.4M | $46.1M |
| Nov 2027 | $7.4M | $4.1M | $3.3M | $43.6M |
| Oct 2027 | $7.7M | $5.4M | $2.3M | $40.3M |
| Sep 2027 | $7.6M | $4.9M | $2.7M | $37.8M |
| Aug 2027 | $10.7M | $5.9M | $4.7M | $35.0M |
| Jul 2027 | $7.8M | $4.9M | $2.9M | $31.1M |
| Jun 2027 | $7.8M | $4.9M | $2.9M | $28.0M |
| May 2027 | $10.2M | $5.7M | $4.4M | $24.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Beacon Telecom | $1.6M |