| Ingresos TV | $4.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $640K |
| Patrocinio | $238K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $76K |
| Amortización de Fichajes | $61K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.9M | $4.2M | $3.7M | $31.6M |
| Oct 2027 | $8.1M | $6.5M | $1.7M | $27.8M |
| Sep 2027 | $9.6M | $6.0M | $3.6M | $26.1M |
| Aug 2027 | $9.4M | $5.1M | $4.3M | $22.4M |
| Jul 2027 | $8.9M | $4.9M | $4.0M | $21.3M |
| Jun 2027 | $8.9M | $5.1M | $3.8M | $17.3M |
| May 2027 | $9.5M | $5.6M | $3.9M | $13.5M |
| Apr 2027 | $8.2M | $5.0M | $3.2M | $9.6M |
| Mar 2027 | $7.6M | $4.0M | $3.6M | $36.7M |
| Feb 2027 | $7.6M | $4.0M | $3.6M | $33.1M |
| Jan 2027 | $9.5M | $4.1M | $5.4M | $29.6M |
| Dec 2026 | $7.7M | $4.1M | $3.6M | $24.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.3M |