| Ingresos TV | $5.8M |
| Bonus TV por Posición | $471K |
| Ingresos por partido | $175K |
| Patrocinio | $461K |
| Merchandising | $3.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $110K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $45K |
| Amortización de Fichajes | $49K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.2M | $5.9M | $5.3M | $213.9M |
| Jun 2028 | $11.4M | $6.6M | $4.8M | $208.5M |
| May 2028 | $11.5M | $7.4M | $4.1M | $203.7M |
| Abr 2028 | $11.5M | $6.7M | $4.8M | $199.5M |
| Mar 2028 | $11.2M | $6.6M | $4.6M | $194.7M |
| Feb 2028 | $13.7M | $6.3M | $7.4M | $190.0M |
| Ene 2028 | $42.8M | $6.3M | $36.5M | $182.6M |
| Dic 2027 | $13.9M | $6.8M | $7.0M | $147.1M |
| Nov 2027 | $14.3M | $6.6M | $7.6M | $140.0M |
| Oct 2027 | $30.6M | $10.7M | $19.9M | $132.4M |
| Sep 2027 | $13.2M | $6.8M | $6.4M | $112.4M |
| Ago 2027 | $14.5M | $8.1M | $6.4M | $106.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $3.0M |
| Northwind Insurance | $2.5M |