| Ingresos TV | $7.0M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $126K |
| Patrocinio | $412K |
| Merchandising | $2.8M |
| Premio de Copa | $251K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.8M |
| Salarios personal | $45K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $12.8M | $8.8M | $4.0M | $234.8M |
| Jun 2029 | $12.6M | $7.2M | $5.4M | $230.7M |
| May 2029 | $12.5M | $12.9M | $-465K | $225.3M |
| Apr 2029 | $11.6M | $8.6M | $3.1M | $225.7M |
| Mar 2029 | $11.0M | $6.9M | $4.1M | $222.7M |
| Feb 2029 | $11.2M | $7.7M | $3.5M | $230.8M |
| Jan 2029 | $22.5M | $7.3M | $15.2M | $227.3M |
| Dec 2028 | $11.6M | $6.3M | $5.2M | $212.7M |
| Nov 2028 | $12.4M | $7.8M | $4.6M | $207.4M |
| Oct 2028 | $12.4M | $8.4M | $4.0M | $202.8M |
| Sep 2028 | $14.3M | $8.7M | $5.7M | $198.8M |
| Aug 2028 | $13.7M | $7.6M | $6.1M | $193.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.5M |
| Northwind Insurance | $2.4M |