| Ingresos TV | $7.2M |
| Bonus TV por Posición | $2.3M |
| Ingresos por partido | $1.5M |
| Patrocinio | $2.4M |
| Merchandising | $8.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $110K |
| Inversión del propietario | $0 |
| Salarios jugadores | $13.1M |
| Salarios personal | $86K |
| Amortización de Fichajes | $2.2M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $3.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $22.4M | $18.6M | $3.7M | $-3.3M |
| Dec 2027 | $25.2M | $19.0M | $6.2M | $-9.3M |
| Nov 2027 | $24.0M | $19.7M | $4.3M | $-17.6M |
| Oct 2027 | $22.9M | $29.1M | $-6.2M | $-24.2M |
| Sep 2027 | $21.3M | $19.3M | $2.0M | $-20.3M |
| Aug 2027 | $36.4M | $14.5M | $21.9M | $22.1M |
| Jul 2027 | $48.4M | $19.5M | $28.9M | $-40K |
| Jun 2027 | $39.4M | $18.8M | $20.6M | $-24.7M |
| May 2027 | $22.3M | $24.0M | $-1.6M | $-47.4M |
| Apr 2027 | $23.1M | $22.8M | $354K | $-47.8M |
| Mar 2027 | $25.1M | $22.2M | $2.9M | $-50.2M |
| Feb 2027 | $57.3M | $25.0M | $32.2M | $-55.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Vanguard Industries | $9.3M |
| Vanguard Industries | $9.5M |
| Meridian Group | $10.0M |