| Ingresos TV | $14.1M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $2.2M |
| Patrocinio | $2.5M |
| Merchandising | $6.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $1.6M |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $35K |
| Amortización de Fichajes | $2.8M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $70K |
| Mantenimiento instalaciones | $2.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $27.6M | $12.2M | $15.4M | $56.4M |
| May 2028 | $16.6M | $15.0M | $1.6M | $38.2M |
| Abr 2028 | $17.8M | $13.2M | $4.5M | $33.9M |
| Mar 2028 | $18.3M | $14.4M | $3.9M | $26.6M |
| Feb 2028 | $26.9M | $14.2M | $12.7M | $20.0M |
| Ene 2028 | $19.3M | $13.2M | $6.0M | $13.4M |
| Dic 2027 | $18.2M | $13.0M | $5.2M | $4.7M |
| Nov 2027 | $18.3M | $13.0M | $5.3M | $-3.3M |
| Oct 2027 | $17.2M | $13.8M | $3.4M | $-11.3M |
| Sep 2027 | $17.7M | $12.4M | $5.3M | $-17.4M |
| Ago 2027 | $18.1M | $9.4M | $8.7M | $19.6M |
| Jul 2027 | $23.5M | $10.1M | $13.4M | $61.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Meridian Group | $9.3M |
| Vanguard Industries | $10.0M |
| Helios Bank | $10.8M |