| Ingresos TV | $293K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $19K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $16K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $493K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $257K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $312K | $2.1M | $-1.8M | $-33.6M |
| Feb 2028 | $406K | $1.9M | $-1.5M | $-31.8M |
| Jan 2028 | $1.5M | $3.3M | $-1.8M | $-30.3M |
| Dec 2027 | $405K | $2.3M | $-1.9M | $-28.5M |
| Nov 2027 | $458K | $2.0M | $-1.6M | $-26.6M |
| Oct 2027 | $80K | $3.0M | $-2.9M | $-25.0M |
| Sep 2027 | $78K | $1.9M | $-1.9M | $-22.1M |
| Aug 2027 | $97K | $1.8M | $-1.7M | $-20.3M |
| Jul 2027 | $80K | $1.8M | $-1.7M | $-18.6M |
| Jun 2027 | $20K | $1.6M | $-1.6M | $-16.9M |
| May 2027 | $20K | $1.7M | $-1.7M | $-15.3M |
| Apr 2027 | $20K | $1.6M | $-1.6M | $-13.6M |