| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $26K |
| Patrocinio | $51K |
| Merchandising | $957K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $7K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.6M |
| Salarios personal | $28K |
| Amortización de Fichajes | $40K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $27K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $6.4M | $7.9M | $-1.5M | $20.3M |
| Feb 2029 | $6.9M | $7.4M | $-545K | $21.8M |
| Ene 2029 | $6.4M | $7.8M | $-1.4M | $22.7M |
| Dic 2028 | $6.4M | $7.1M | $-687K | $24.1M |
| Nov 2028 | $6.1M | $6.6M | $-499K | $24.8M |
| Oct 2028 | $6.0M | $11.1M | $-5.1M | $25.2M |
| Sep 2028 | $5.8M | $7.3M | $-1.4M | $30.3M |
| Ago 2028 | $6.3M | $7.2M | $-928K | $31.7M |
| Jul 2028 | $6.4M | $6.8M | $-408K | $32.6M |
| Jun 2028 | $9.7M | $7.8M | $1.8M | $33.0M |
| May 2028 | $6.4M | $7.7M | $-1.3M | $31.1M |
| Abr 2028 | $6.4M | $7.4M | $-980K | $32.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $321K |
| Local Dairy Co. | $287K |