| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $52K |
| Merchandising | $650K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $25K |
| Amortización de Fichajes | $27K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $990K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2032 | $5.2M | $4.6M | $604K | $58.0M |
| Jun 2032 | $8.1M | $5.0M | $3.1M | $57.4M |
| May 2032 | $5.1M | $4.2M | $897K | $54.3M |
| Apr 2032 | $5.2M | $4.5M | $651K | $53.4M |
| Mar 2032 | $6.1M | $5.0M | $1.2M | $52.7M |
| Feb 2032 | $5.3M | $5.2M | $131K | $51.5M |
| Jan 2032 | $5.6M | $7.0M | $-1.4M | $51.4M |
| Dec 2031 | $5.9M | $5.5M | $406K | $52.8M |
| Nov 2031 | $5.3M | $5.3M | $-16K | $52.3M |
| Oct 2031 | $5.6M | $7.0M | $-1.4M | $52.3M |
| Sep 2031 | $4.9M | $5.9M | $-969K | $53.7M |
| Aug 2031 | $5.2M | $4.4M | $723K | $54.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $334K |
| Hometown Print | $296K |