| Ingresos TV | $3.0M |
| Bonus TV por Posición | $304K |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $89K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $0 |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $3.7M | $2.8M | $943K | $151.2M |
| Oct 2030 | $3.7M | $2.7M | $1.0M | $150.3M |
| Sep 2030 | $3.7M | $2.8M | $866K | $149.3M |
| Aug 2030 | $3.7M | $2.7M | $953K | $148.4M |
| Jul 2030 | $3.7M | $2.6M | $1.1M | $147.4M |
| Jun 2030 | $8.0M | $2.4M | $5.6M | $146.3M |
| May 2030 | $3.6M | $2.6M | $1.0M | $140.7M |
| Apr 2030 | $3.7M | $2.4M | $1.3M | $139.7M |
| Mar 2030 | $3.7M | $2.5M | $1.3M | $138.4M |
| Feb 2030 | $3.7M | $2.8M | $972K | $137.2M |
| Jan 2030 | $8.3M | $2.6M | $5.7M | $136.2M |
| Dec 2029 | $10.2M | $2.5M | $7.7M | $130.4M |