| Ingresos TV | $5.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.4M |
| Patrocinio | $0 |
| Merchandising | $426K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $10.7M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $288K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.0M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $6.8M | $13.0M | $-6.2M | $-49.3M |
| Apr 2031 | $8.0M | $12.9M | $-5.0M | $-43.1M |
| Mar 2031 | $7.0M | $12.9M | $-6.0M | $-38.2M |
| Feb 2031 | $6.8M | $12.5M | $-5.7M | $-32.2M |
| Jan 2031 | $7.4M | $13.6M | $-6.2M | $-26.5M |
| Dec 2030 | $9.3M | $13.5M | $-4.2M | $-20.3M |
| Nov 2030 | $8.3M | $12.9M | $-4.6M | $-16.0M |
| Oct 2030 | $6.9M | $14.5M | $-7.6M | $-11.4M |
| Sep 2030 | $5.6M | $11.3M | $-5.7M | $-3.9M |
| Aug 2030 | $5.7M | $10.3M | $-4.6M | $1.7M |
| Jul 2030 | $6.6M | $10.4M | $-3.8M | $6.3M |
| Jun 2030 | $19.8M | $10.8M | $9.0M | $10.0M |