| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $29K |
| Patrocinio | $311K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $67K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $7.1M | $3.3M | $3.8M | $46.4M |
| Aug 2027 | $6.9M | $3.5M | $3.4M | $42.6M |
| Jul 2027 | $7.2M | $3.4M | $3.8M | $39.2M |
| Jun 2027 | $7.1M | $3.5M | $3.7M | $35.5M |
| May 2027 | $7.8M | $3.6M | $4.2M | $31.8M |
| Apr 2027 | $8.6M | $3.6M | $5.0M | $27.6M |
| Mar 2027 | $6.2M | $3.4M | $2.8M | $22.6M |
| Feb 2027 | $6.4M | $2.6M | $3.8M | $26.3M |
| Jan 2027 | $8.0M | $2.8M | $5.2M | $22.6M |
| Dec 2026 | $6.4M | $2.7M | $3.7M | $17.4M |
| Nov 2026 | $6.4M | $2.7M | $3.8M | $13.6M |
| Oct 2026 | $6.7M | $4.9M | $1.8M | $9.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.8M |
| Beacon Telecom | $1.9M |