| Ingresos TV | $4.2M |
| Bonus TV por Posición | $164K |
| Ingresos por partido | $33K |
| Patrocinio | $314K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $59K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.1M | $3.4M | $2.6M | $39.0M |
| Jul 2027 | $6.2M | $3.5M | $2.7M | $36.3M |
| Jun 2027 | $6.2M | $3.5M | $2.7M | $33.6M |
| May 2027 | $6.0M | $3.7M | $2.3M | $30.9M |
| Apr 2027 | $7.0M | $3.6M | $3.4M | $28.6M |
| Mar 2027 | $6.5M | $3.5M | $3.0M | $25.2M |
| Feb 2027 | $6.6M | $2.5M | $4.1M | $28.8M |
| Jan 2027 | $9.0M | $2.8M | $6.2M | $24.7M |
| Dec 2026 | $6.7M | $2.7M | $4.1M | $18.5M |
| Nov 2026 | $6.9M | $2.7M | $4.2M | $14.5M |
| Oct 2026 | $6.9M | $5.0M | $1.9M | $10.3M |
| Sep 2026 | $7.7M | $3.1M | $4.6M | $8.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.9M |
| Beacon Telecom | $1.8M |