| Ingresos TV | $3.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $866K |
| Patrocinio | $0 |
| Merchandising | $116K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $100K |
| Amortización de Fichajes | $108K |
| Intereses de Deuda | $41K |
| Tarifas de Cesión (Gasto) | $49K |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $4.5M | $4.8M | $-247K | $-7.3M |
| Mar 2027 | $4.0M | $4.4M | $-418K | $-7.1M |
| Feb 2027 | $4.1M | $4.4M | $-276K | $16.4M |
| Jan 2027 | $7.6M | $4.5M | $3.1M | $16.6M |
| Dec 2026 | $4.0M | $4.6M | $-648K | $13.4M |
| Nov 2026 | $4.3M | $4.9M | $-598K | $13.9M |
| Oct 2026 | $2.6M | $5.0M | $-2.4M | $14.4M |
| Sep 2026 | $468K | $1.3M | $-792K | $16.6M |
| Aug 2026 | $0 | $0 | $0 | $22.9M |