| Ingresos TV | $2.5M |
| Bonus TV por Posición | $754K |
| Ingresos por partido | $0 |
| Patrocinio | $179K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $90K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $983K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $6.0M | $5.0M | $967K | $51.1M |
| Feb 2031 | $4.7M | $4.6M | $42K | $51.3M |
| Jan 2031 | $5.0M | $5.0M | $56K | $51.2M |
| Dec 2030 | $6.4M | $6.0M | $479K | $51.0M |
| Nov 2030 | $4.8M | $5.8M | $-965K | $50.5M |
| Oct 2030 | $4.9M | $6.4M | $-1.6M | $51.3M |
| Sep 2030 | $4.8M | $8.5M | $-3.6M | $52.8M |
| Aug 2030 | $4.8M | $6.3M | $-1.5M | $56.4M |
| Jul 2030 | $4.8M | $6.4M | $-1.6M | $57.8M |
| Jun 2030 | $5.1M | $7.3M | $-2.2M | $59.3M |
| May 2030 | $5.2M | $6.3M | $-1.2M | $61.5M |
| Apr 2030 | $5.2M | $5.4M | $-182K | $62.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.1M |
| Riverstone Logistics | $1.1M |