| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $242K |
| Patrocinio | $181K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.9M |
| Salarios personal | $17K |
| Amortización de Fichajes | $94K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2031 | $6.4M | $8.3M | $-1.9M | $-100K |
| Aug 2031 | $6.2M | $7.6M | $-1.4M | $1.7M |
| Jul 2031 | $6.3M | $7.0M | $-721K | $3.0M |
| Jun 2031 | $6.3M | $9.1M | $-2.8M | $3.6M |
| May 2031 | $6.1M | $7.4M | $-1.3M | $6.3M |
| Apr 2031 | $7.9M | $6.8M | $1.1M | $8.0M |
| Mar 2031 | $7.9M | $8.5M | $-618K | $6.7M |
| Feb 2031 | $6.1M | $6.0M | $165K | $7.1M |
| Jan 2031 | $8.9M | $7.0M | $1.8M | $6.7M |
| Dec 2030 | $13.1M | $9.8M | $3.3M | $4.6M |
| Nov 2030 | $11.5M | $11.1M | $467K | $1.1M |
| Oct 2030 | $8.6M | $9.1M | $-493K | $388K |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.1M |
| Beacon Telecom | $1.1M |