| Ingresos TV | $2.7M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $275K |
| Patrocinio | $173K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $38K |
| Amortización de Fichajes | $89K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2029 | $5.7M | $5.8M | $-116K | $52.8M |
| Sep 2029 | $5.4M | $5.1M | $380K | $52.8M |
| Aug 2029 | $5.0M | $5.4M | $-414K | $52.3M |
| Jul 2029 | $5.5M | $4.7M | $743K | $52.6M |
| Jun 2029 | $6.0M | $4.8M | $1.2M | $51.8M |
| May 2029 | $5.6M | $6.1M | $-576K | $50.5M |
| Apr 2029 | $6.6M | $4.0M | $2.6M | $64.9M |
| Mar 2029 | $7.8M | $4.5M | $3.3M | $62.5M |
| Feb 2029 | $5.2M | $4.0M | $1.3M | $60.6M |
| Jan 2029 | $5.6M | $4.0M | $1.6M | $59.2M |
| Dec 2028 | $7.1M | $4.2M | $2.9M | $57.6M |
| Nov 2028 | $5.5M | $4.8M | $670K | $54.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $984K |
| Northwind Insurance | $1.1M |