| Ingresos TV | $2.8M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $174K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $220K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $97K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.1M | $4.6M | $1.6M | $34.1M |
| Ene 2027 | $7.0M | $4.6M | $2.4M | $32.6M |
| Dic 2026 | $11.8M | $3.9M | $7.9M | $30.2M |
| Nov 2026 | $8.7M | $4.9M | $3.8M | $22.3M |
| Oct 2026 | $7.5M | $4.9M | $2.6M | $18.5M |
| Sep 2026 | $11.9M | $2.1M | $9.8M | $15.9M |
| Ago 2026 | $0 | $0 | $0 | $6.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $932K |
| Northwind Insurance | $1.2M |