| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.9M |
| Ingresos por partido | $161K |
| Patrocinio | $247K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $277K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $111K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $668K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $10.0M | $5.8M | $4.2M | $48.5M |
| Jan 2027 | $10.1M | $5.1M | $5.0M | $44.2M |
| Dec 2026 | $11.1M | $5.5M | $5.6M | $39.2M |
| Nov 2026 | $10.5M | $5.4M | $5.1M | $33.5M |
| Oct 2026 | $10.3M | $7.9M | $2.4M | $28.4M |
| Sep 2026 | $18.3M | $3.1M | $15.2M | $26.0M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Beacon Telecom | $1.3M |