| Ingresos TV | $5.4M |
| Bonus TV por Posición | $714K |
| Ingresos por partido | $0 |
| Patrocinio | $262K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $406K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $11K |
| Amortización de Fichajes | $120K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2032 | $8.8M | $4.0M | $4.8M | $84.7M |
| Dec 2031 | $6.3M | $5.4M | $937K | $79.7M |
| Nov 2031 | $6.4M | $6.2M | $229K | $78.7M |
| Oct 2031 | $6.4M | $6.0M | $337K | $78.3M |
| Sep 2031 | $6.5M | $6.3M | $231K | $77.9M |
| Aug 2031 | $6.4M | $5.2M | $1.2M | $77.6M |
| Jul 2031 | $6.9M | $5.8M | $1.1M | $76.9M |
| Jun 2031 | $7.6M | $5.6M | $2.0M | $75.8M |
| May 2031 | $7.8M | $5.7M | $2.1M | $73.7M |
| Apr 2031 | $8.2M | $6.3M | $1.9M | $71.5M |
| Mar 2031 | $7.2M | $7.3M | $-149K | $69.5M |
| Feb 2031 | $7.1M | $5.1M | $2.0M | $98.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Northwind Insurance | $1.7M |