| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $460K |
| Patrocinio | $237K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $33K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $80K |
| Amortización de Fichajes | $304K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $38K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $9.0M | $6.0M | $3.0M | $12.6M |
| Oct 2027 | $8.6M | $7.2M | $1.4M | $9.3M |
| Sep 2027 | $11.7M | $9.0M | $2.7M | $7.6M |
| Aug 2027 | $8.3M | $7.0M | $1.2M | $4.7M |
| Jul 2027 | $9.3M | $7.0M | $2.3M | $3.2M |
| Jun 2027 | $8.6M | $7.6M | $1.1M | $596K |
| May 2027 | $7.5M | $12.1M | $-4.7M | $-765K |
| Apr 2027 | $7.3M | $6.9M | $416K | $3.6M |
| Mar 2027 | $9.0M | $6.6M | $2.4M | $2.9M |
| Feb 2027 | $9.2M | $6.0M | $3.3M | $29.1M |
| Jan 2027 | $16.1M | $5.9M | $10.2M | $25.7M |
| Dec 2026 | $9.3M | $5.3M | $4.0M | $15.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Civic Energy | $1.3M |