| Ingresos TV | $3.9M |
| Bonus TV por Posición | $307K |
| Ingresos por partido | $0 |
| Patrocinio | $61K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $3K |
| Amortización de Fichajes | $185K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $974K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $5.5M | $5.0M | $495K | $70.9M |
| Apr 2030 | $5.6M | $5.5M | $109K | $70.2M |
| Mar 2030 | $5.5M | $5.1M | $432K | $69.9M |
| Feb 2030 | $10.4M | $5.6M | $4.8M | $69.3M |
| Jan 2030 | $6.0M | $5.4M | $583K | $64.3M |
| Dec 2029 | $5.7M | $5.2M | $488K | $63.5M |
| Nov 2029 | $5.7M | $5.3M | $421K | $62.8M |
| Oct 2029 | $6.1M | $6.1M | $-37K | $62.2M |
| Sep 2029 | $6.2M | $5.4M | $804K | $62.1M |
| Aug 2029 | $6.0M | $5.2M | $823K | $61.1M |
| Jul 2029 | $6.1M | $4.7M | $1.4M | $84.3M |
| Jun 2029 | $9.2M | $4.7M | $4.5M | $82.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $381K |
| Greenfield Foods | $351K |