| Ingresos TV | $4.3M |
| Bonus TV por Posición | $333K |
| Ingresos por partido | $187K |
| Patrocinio | $308K |
| Merchandising | $1.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $43K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $58K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $104K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $7.1M | $6.8M | $290K | $41.3M |
| Sep 2027 | $7.2M | $5.8M | $1.5M | $41.0M |
| Aug 2027 | $7.6M | $4.3M | $3.4M | $39.5M |
| Jul 2027 | $9.9M | $4.5M | $5.5M | $51.4M |
| Jun 2027 | $12.5M | $4.1M | $8.4M | $45.9M |
| May 2027 | $8.0M | $5.2M | $2.7M | $37.6M |
| Apr 2027 | $8.0M | $4.0M | $4.0M | $34.8M |
| Mar 2027 | $8.0M | $4.1M | $3.9M | $30.9M |
| Feb 2027 | $9.0M | $4.7M | $4.3M | $27.0M |
| Jan 2027 | $8.8M | $4.5M | $4.3M | $22.7M |
| Dec 2026 | $8.9M | $4.4M | $4.6M | $18.4M |
| Nov 2026 | $8.8M | $4.3M | $4.5M | $13.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.8M |
| Beacon Telecom | $1.9M |