| Ingresos TV | $3.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $207K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $76K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $21K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $155K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $3.2M | $1.8M | $1.4M | $-3.6M |
| Mar 2027 | $1.4M | $1.9M | $-554K | $-5.0M |
| Feb 2027 | $1.4M | $2.1M | $-702K | $-4.4M |
| Jan 2027 | $430K | $2.0M | $-1.5M | $-3.7M |
| Dec 2026 | $436K | $1.8M | $-1.3M | $-2.2M |
| Nov 2026 | $453K | $1.7M | $-1.3M | $-887K |
| Oct 2026 | $439K | $2.2M | $-1.8M | $400K |
| Sep 2026 | $411K | $1.3M | $-914K | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |