| Ingresos TV | $3.6M |
| Bonus TV por Posición | $282K |
| Ingresos por partido | $0 |
| Patrocinio | $46K |
| Merchandising | $829K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $52K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $863K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $4.7M | $2.8M | $1.9M | $20.8M |
| Apr 2027 | $4.7M | $2.5M | $2.2M | $18.9M |
| Mar 2027 | $4.8M | $2.5M | $2.3M | $16.8M |
| Feb 2027 | $4.9M | $3.1M | $1.9M | $14.5M |
| Jan 2027 | $5.0M | $2.8M | $2.2M | $12.6M |
| Dec 2026 | $4.8M | $2.7M | $2.2M | $10.4M |
| Nov 2026 | $4.9M | $2.8M | $2.1M | $8.3M |
| Oct 2026 | $4.8M | $4.3M | $514K | $6.1M |
| Sep 2026 | $5.8M | $1.9M | $3.9M | $5.6M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $280K |
| Greenfield Foods | $276K |