| Droits TV | $1.3M |
| Bonus TV de Classement | $681K |
| Jour de match | $0 |
| Sponsoring | $18K |
| Merchandising | $406K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $897K |
| Salaires staff | $49K |
| Amortissement Transferts | $25K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $578K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $2.4M | $1.5M | $849K | $6.8M |
| Dec 2026 | $2.9M | $1.6M | $1.3M | $5.9M |
| Nov 2026 | $2.4M | $1.6M | $772K | $4.6M |
| Oct 2026 | $2.6M | $2.1M | $434K | $3.8M |
| Sep 2026 | $3.0M | $1.4M | $1.6M | $3.4M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $118K |
| Hometown Print | $95K |