| Droits TV | $41K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $4K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $7K |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $127K |
| Salaires staff | $23K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $155K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $52K | $305K | $-253K | $25.0M |
| May 2027 | $15K | $306K | $-291K | $25.2M |
| Apr 2027 | $17K | $317K | $-299K | $25.5M |
| Mar 2027 | $23K | $328K | $-305K | $25.8M |
| Feb 2027 | $19K | $347K | $-328K | $26.1M |
| Jan 2027 | $279K | $321K | $-43K | $26.4M |
| Dec 2026 | $3K | $303K | $-300K | $26.5M |
| Nov 2026 | $3K | $305K | $-302K | $26.8M |
| Oct 2026 | $3K | $365K | $-361K | $27.1M |
| Sep 2026 | $3K | $259K | $-256K | $27.4M |
| Aug 2026 | $0 | $0 | $0 | $29.0M |