| Droits TV | $4K |
| Bonus TV de Classement | $0 |
| Jour de match | $2K |
| Sponsoring | $3K |
| Merchandising | $703 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $45K |
| Salaires joueurs | $898K |
| Salaires staff | $22K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $66K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2027 | $54K | $990K | $-935K | $12.8M |
| Nov 2027 | $59K | $717K | $-658K | $14.1M |
| Oct 2027 | $63K | $813K | $-751K | $15.3M |
| Sep 2027 | $41K | $1.1M | $-1.0M | $16.6M |
| Aug 2027 | $37K | $703K | $-666K | $18.2M |
| Jul 2027 | $81K | $552K | $-471K | $19.6M |
| Jun 2027 | $44K | $639K | $-596K | $20.2M |
| May 2027 | $8K | $999K | $-991K | $20.8M |
| Apr 2027 | $16K | $533K | $-517K | $21.8M |
| Mar 2027 | $50K | $654K | $-604K | $22.3M |
| Feb 2027 | $47K | $772K | $-725K | $22.9M |
| Jan 2027 | $153K | $681K | $-528K | $23.6M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $31K |