| Droits TV | $4.6M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $2.4M |
| Sponsoring | $1.9M |
| Merchandising | $7.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $6.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.6M |
| Salaires staff | $31K |
| Amortissement Transferts | $3.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $24.7M | $23.0M | $1.8M | $37.4M |
| Dec 2029 | $27.2M | $23.4M | $3.8M | $32.3M |
| Nov 2029 | $29.0M | $23.6M | $5.4M | $25.2M |
| Oct 2029 | $20.3M | $33.2M | $-12.9M | $16.4M |
| Sep 2029 | $33.0M | $24.9M | $8.0M | $26.0M |
| Aug 2029 | $16.3M | $25.5M | $-9.2M | $14.6M |
| Jul 2029 | $16.4M | $21.0M | $-4.7M | $20.5M |
| Jun 2029 | $30.5M | $17.9M | $12.6M | $28.7M |
| May 2029 | $15.7M | $19.8M | $-4.1M | $12.8M |
| Apr 2029 | $16.7M | $18.2M | $-1.4M | $13.6M |
| Mar 2029 | $17.2M | $26.4M | $-9.1M | $11.7M |
| Feb 2029 | $17.8M | $22.2M | $-4.4M | $17.5M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $6.4M |
| Vanguard Industries | $7.8M |
| Vanguard Industries | $8.1M |