| Droits TV | $1.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $110K |
| Sponsoring | $0 |
| Merchandising | $88K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $2.0M |
| Salaires staff | $80K |
| Amortissement Transferts | $34K |
| Intérêts de la Dette | $127K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $1.5M | $3.4M | $-1.9M | $-13.1M |
| Feb 2027 | $689K | $2.9M | $-2.2M | $-11.2M |
| Jan 2027 | $686K | $3.3M | $-2.6M | $-9.0M |
| Dec 2026 | $731K | $2.8M | $-2.1M | $-6.5M |
| Nov 2026 | $235K | $2.6M | $-2.4M | $-4.5M |
| Oct 2026 | $414K | $4.7M | $-4.3M | $-2.1M |
| Sep 2026 | $199K | $1.5M | $-1.3M | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $5.1M |