| Droits TV | $1.7M |
| Bonus TV de Classement | $449K |
| Jour de match | $242K |
| Sponsoring | $110K |
| Merchandising | $1.2M |
| Prime de Coupe | $245K |
| Prime Européenne | $700K |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $19K |
| Amortissement Transferts | $42K |
| Intérêts de la Dette | $435K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $916K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $4.6M | $6.2M | $-1.6M | $-76.0M |
| Dec 2029 | $6.0M | $7.1M | $-1.1M | $-74.5M |
| Nov 2029 | $5.2M | $6.2M | $-954K | $-73.4M |
| Oct 2029 | $4.8M | $8.8M | $-4.0M | $-72.5M |
| Sep 2029 | $6.5M | $8.3M | $-1.8M | $-68.6M |
| Aug 2029 | $3.6M | $4.7M | $-1.1M | $-66.8M |
| Jul 2029 | $3.6M | $4.7M | $-1.1M | $-65.8M |
| Jun 2029 | $4.4M | $4.6M | $-182K | $-64.7M |
| May 2029 | $3.6M | $4.9M | $-1.3M | $-64.6M |
| Apr 2029 | $3.8M | $4.5M | $-640K | $-63.3M |
| Mar 2029 | $3.7M | $5.6M | $-1.9M | $-62.7M |
| Feb 2029 | $4.2M | $9.9M | $-5.8M | $-60.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $692K |
| Riverstone Logistics | $631K |