| Droits TV | $1.4M |
| Bonus TV de Classement | $419K |
| Jour de match | $183K |
| Sponsoring | $568K |
| Merchandising | $2.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.4M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $5K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $185K |
| Indemnités de Prêt (Dépense) | $58K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $7.0M | $7.3M | $-213K | $-40.3M |
| Oct 2030 | $6.0M | $6.1M | $-182K | $-40.1M |
| Sep 2030 | $8.5M | $5.4M | $3.1M | $-39.9M |
| Aug 2030 | $4.8M | $4.6M | $198K | $-43.0M |
| Jul 2030 | $4.8M | $5.8M | $-986K | $-43.2M |
| Jun 2030 | $6.2M | $4.2M | $2.0M | $-42.2M |
| May 2030 | $4.7M | $4.2M | $426K | $-44.2M |
| Apr 2030 | $4.9M | $5.7M | $-803K | $-44.6M |
| Mar 2030 | $5.0M | $5.8M | $-877K | $-43.8M |
| Feb 2030 | $5.1M | $6.7M | $-1.6M | $-42.9M |
| Jan 2030 | $4.8M | $6.7M | $-1.9M | $-41.4M |
| Dec 2029 | $4.9M | $7.8M | $-2.9M | $-39.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $634K |
| Meridian Group | $2.9M |
| Meridian Group | $3.3M |