| Droits TV | $7.5M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $10.0M |
| Sponsoring | $9.2M |
| Merchandising | $14.8M |
| Prime de Coupe | $502K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $937K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $16.0M |
| Salaires staff | $75K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $650K |
| Entretien installations | $6.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2029 | $46.0M | $24.0M | $22.0M | $635.2M |
| Jan 2029 | $51.2M | $24.6M | $26.6M | $644.5M |
| Dec 2028 | $45.5M | $27.8M | $17.7M | $616.8M |
| Nov 2028 | $41.4M | $22.2M | $19.1M | $598.1M |
| Oct 2028 | $37.9M | $26.8M | $11.1M | $577.8M |
| Sep 2028 | $45.6M | $26.5M | $19.1M | $566.9M |
| Aug 2028 | $58.0M | $23.2M | $34.8M | $579.7M |
| Jul 2028 | $44.5M | $21.6M | $22.8M | $543.8M |
| Jun 2028 | $63.9M | $19.7M | $44.2M | $535.5M |
| May 2028 | $42.4M | $26.9M | $15.5M | $490.5M |
| Apr 2028 | $42.6M | $22.5M | $20.0M | $474.2M |
| Mar 2028 | $49.1M | $22.9M | $26.2M | $453.4M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $38.7M |
| Atlas Capital | $38.1M |
| Atlas Capital | $34.2M |