| Droits TV | $2.3M |
| Bonus TV de Classement | $365K |
| Jour de match | $296K |
| Sponsoring | $35K |
| Merchandising | $461K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $27K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $39K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $12K |
| Entretien installations | $637K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $3.5M | $1.8M | $1.7M | $8.6M |
| Dec 2026 | $3.6M | $1.8M | $1.7M | $6.8M |
| Nov 2026 | $3.3M | $1.9M | $1.4M | $5.1M |
| Oct 2026 | $3.5M | $3.6M | $-71K | $3.7M |
| Sep 2026 | $3.6M | $1.3M | $2.3M | $3.8M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $185K |
| Westside Builders | $233K |