| Droits TV | $7.8M |
| Bonus TV de Classement | $2.8M |
| Jour de match | $2.4M |
| Sponsoring | $2.9M |
| Merchandising | $10.6M |
| Prime de Coupe | $253K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $530K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.0M |
| Salaires staff | $96K |
| Amortissement Transferts | $279K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $2.0M |
| Entretien installations | $3.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $33.9M | $17.2M | $16.6M | $459.8M |
| Juil 2028 | $54.6M | $13.1M | $41.6M | $442.9M |
| Juin 2028 | $25.9M | $10.8M | $15.1M | $411.0M |
| Mai 2028 | $24.4M | $10.7M | $13.6M | $395.9M |
| Avr 2028 | $24.0M | $9.8M | $14.2M | $382.2M |
| Mars 2028 | $24.1M | $11.0M | $13.1M | $367.9M |
| Févr 2028 | $40.4M | $12.5M | $27.9M | $354.7M |
| Janv 2028 | $42.5M | $9.7M | $32.8M | $326.8M |
| Déc 2027 | $26.9M | $12.0M | $14.9M | $294.0M |
| Nov 2027 | $26.5M | $11.4M | $15.1M | $279.0M |
| Oct 2027 | $27.8M | $12.3M | $15.5M | $263.7M |
| Sept 2027 | $32.1M | $12.0M | $20.1M | $248.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $10.9M |
| Helios Bank | $12.4M |
| Vanguard Industries | $11.7M |