| Droits TV | $7.3M |
| Bonus TV de Classement | $474K |
| Jour de match | $0 |
| Sponsoring | $2.9M |
| Merchandising | $10.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.8M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $742K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.0M |
| Salaires staff | $80K |
| Amortissement Transferts | $490K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $41K |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2027 | $23.2M | $11.7M | $11.5M | $172.7M |
| Sep 2027 | $27.1M | $11.1M | $16.0M | $160.8M |
| Aug 2027 | $22.6M | $8.8M | $13.8M | $208.9M |
| Jul 2027 | $28.7M | $8.6M | $20.0M | $196.7M |
| Jun 2027 | $50.2M | $10.2M | $40.0M | $181.7M |
| May 2027 | $23.5M | $11.1M | $12.4M | $141.4M |
| Apr 2027 | $25.2M | $9.4M | $15.8M | $128.6M |
| Mar 2027 | $25.8M | $10.0M | $15.9M | $112.5M |
| Feb 2027 | $26.6M | $9.6M | $16.9M | $96.3M |
| Jan 2027 | $26.4M | $10.4M | $16.0M | $84.9M |
| Dec 2026 | $25.1M | $10.1M | $15.0M | $68.7M |
| Nov 2026 | $26.5M | $10.6M | $15.8M | $53.5M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.8M |
| Vanguard Industries | $10.3M |
| Atlas Capital | $12.1M |