| Droits TV | $7.9M |
| Bonus TV de Classement | $518K |
| Jour de match | $0 |
| Sponsoring | $3.0M |
| Merchandising | $8.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $140K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $96K |
| Amortissement Transferts | $371K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $19.6M | $9.2M | $10.4M | $190.4M |
| Jul 2027 | $22.6M | $9.0M | $13.6M | $179.5M |
| Jun 2027 | $30.3M | $9.3M | $21.0M | $165.5M |
| May 2027 | $21.1M | $11.9M | $9.2M | $144.2M |
| Apr 2027 | $22.6M | $9.8M | $12.8M | $134.6M |
| Mar 2027 | $24.0M | $10.5M | $13.5M | $121.4M |
| Feb 2027 | $47.7M | $11.2M | $36.6M | $107.5M |
| Jan 2027 | $24.6M | $10.1M | $14.5M | $70.6M |
| Dec 2026 | $23.1M | $9.9M | $13.3M | $55.7M |
| Nov 2026 | $25.0M | $9.9M | $15.1M | $43.6M |
| Oct 2026 | $22.6M | $14.1M | $8.5M | $28.1M |
| Sep 2026 | $21.8M | $5.3M | $16.5M | $19.2M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $12.8M |
| Vanguard Industries | $10.7M |
| Helios Bank | $12.0M |