| Droits TV | $841K |
| Bonus TV de Classement | $466K |
| Jour de match | $2.8M |
| Sponsoring | $1.3M |
| Merchandising | $8.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $2.1M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $100K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.9M |
| Salaires staff | $30K |
| Amortissement Transferts | $2.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $44K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2030 | $15.9M | $16.8M | $-951K | $223.2M |
| Mars 2030 | $15.8M | $20.2M | $-4.4M | $221.7M |
| Févr 2030 | $50.6M | $14.1M | $36.5M | $224.0M |
| Janv 2030 | $15.8M | $15.1M | $766K | $185.1M |
| Déc 2029 | $15.7M | $14.1M | $1.6M | $181.9M |
| Nov 2029 | $17.0M | $15.7M | $1.3M | $177.8M |
| Oct 2029 | $14.1M | $15.4M | $-1.3M | $174.0M |
| Sept 2029 | $22.9M | $12.7M | $10.2M | $172.9M |
| Août 2029 | $15.2M | $14.9M | $344K | $235.2M |
| Juil 2029 | $18.0M | $13.1M | $4.9M | $232.4M |
| Juin 2029 | $23.2M | $15.3M | $7.8M | $228.1M |
| Mai 2029 | $18.5M | $16.0M | $2.5M | $217.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $11.9M |
| Civic Energy | $4.1M |