| Droits TV | $570K |
| Bonus TV de Classement | $209K |
| Jour de match | $36K |
| Sponsoring | $670 |
| Merchandising | $51K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $796K |
| Salaires staff | $22K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $4K |
| Indemnités de Prêt (Dépense) | $2K |
| Entretien installations | $274K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $866K | $1.1M | $-232K | $-1.2M |
| Jul 2027 | $872K | $1.1M | $-210K | $-920K |
| Jun 2027 | $806K | $948K | $-142K | $-709K |
| May 2027 | $732K | $865K | $-134K | $-567K |
| Apr 2027 | $722K | $1.1M | $-330K | $-434K |
| Mar 2027 | $787K | $892K | $-105K | $-104K |
| Feb 2027 | $1.3M | $759K | $532K | $1K |
| Jan 2027 | $860K | $864K | $-5K | $-530K |
| Dec 2026 | $952K | $756K | $196K | $-526K |
| Nov 2026 | $891K | $700K | $191K | $-722K |
| Oct 2026 | $744K | $1.9M | $-1.2M | $-913K |
| Sep 2026 | $693K | $925K | $-232K | $268K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $8K |