| Droits TV | $835K |
| Bonus TV de Classement | $367K |
| Jour de match | $1.9M |
| Sponsoring | $424K |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $61K |
| Amortissement Transferts | $313K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $15.9M | $7.1M | $8.8M | $160.0M |
| Jul 2027 | $55.8M | $6.4M | $49.4M | $150.9M |
| Jun 2027 | $15.2M | $6.8M | $8.4M | $115.6M |
| May 2027 | $23.7M | $6.9M | $16.8M | $107.1M |
| Apr 2027 | $11.1M | $8.1M | $3.0M | $90.3M |
| Mar 2027 | $42.6M | $7.1M | $35.4M | $87.2M |
| Feb 2027 | $35.0M | $7.6M | $27.4M | $51.8M |
| Jan 2027 | $12.0M | $7.0M | $5.0M | $24.4M |
| Dec 2026 | $12.4M | $7.0M | $5.4M | $19.4M |
| Nov 2026 | $10.9M | $7.0M | $3.9M | $14.0M |
| Oct 2026 | $11.4M | $13.5M | $-2.1M | $10.2M |
| Sep 2026 | $8.6M | $5.2M | $3.4M | $12.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Northwind Insurance | $2.8M |