| Droits TV | $764K |
| Bonus TV de Classement | $286K |
| Jour de match | $2.0M |
| Sponsoring | $429K |
| Merchandising | $7.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $107K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $66K |
| Amortissement Transferts | $213K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.7M | $6.6M | $4.1M | $8.0M |
| Oct 2027 | $9.7M | $7.7M | $2.0M | $3.7M |
| Sep 2027 | $13.7M | $6.9M | $6.8M | $1.5M |
| Aug 2027 | $9.0M | $6.2M | $2.8M | $59.0M |
| Jul 2027 | $18.0M | $6.0M | $12.0M | $55.9M |
| Jun 2027 | $16.2M | $6.8M | $9.4M | $47.9M |
| May 2027 | $11.6M | $7.9M | $3.6M | $38.4M |
| Apr 2027 | $11.1M | $8.2M | $2.9M | $34.9M |
| Mar 2027 | $13.0M | $6.9M | $6.1M | $32.0M |
| Feb 2027 | $11.2M | $7.6M | $3.6M | $26.3M |
| Jan 2027 | $11.2M | $6.4M | $4.8M | $23.0M |
| Dec 2026 | $11.3M | $6.6M | $4.7M | $18.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.3M |
| Civic Energy | $2.9M |