| Droits TV | $7.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $2.8M |
| Merchandising | $10.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $803K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $11.5M |
| Salaires staff | $159K |
| Amortissement Transferts | $1.3M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $3.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $24.9M | $16.1M | $8.8M | $132.5M |
| Aug 2027 | $21.5M | $13.0M | $8.5M | $183.4M |
| Jul 2027 | $26.8M | $13.9M | $12.8M | $175.3M |
| Jun 2027 | $31.5M | $13.3M | $18.2M | $161.2M |
| May 2027 | $26.7M | $16.0M | $10.7M | $141.8M |
| Apr 2027 | $26.7M | $15.0M | $11.7M | $129.8M |
| Mar 2027 | $29.1M | $15.8M | $13.3M | $116.8M |
| Feb 2027 | $28.9M | $11.1M | $17.8M | $102.3M |
| Jan 2027 | $32.6M | $11.3M | $21.3M | $142.6M |
| Dec 2026 | $30.9M | $11.2M | $19.7M | $121.1M |
| Nov 2026 | $29.2M | $11.1M | $18.1M | $101.1M |
| Oct 2026 | $28.2M | $17.7M | $10.6M | $82.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $12.9M |
| Aurora Holdings | $10.4M |
| Aurora Holdings | $10.5M |